Home > Income Statement > PRICOL

PRICOL
Income Statement

PRICOL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRICOL
Please provide your vote to see the results

PRICOL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,963 Cr₹1,548 Cr₹1,418 Cr₹1,731 Cr₹1,921 Cr
     Sales ₹1,956 Cr₹1,544 Cr₹1,417 Cr₹1,254 Cr₹1,809 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.71 Cr₹0.53 Cr₹0.12 Cr₹0.14 Cr₹3.95 Cr
     Revenue from property development -----
     Other Operational Income ₹3.85 Cr₹3.02 Cr₹1.40 Cr₹477 Cr₹108 Cr
Less: Excise Duty -----
Net Sales ₹1,959 Cr₹1,545 Cr₹1,413 Cr₹1,715 Cr₹1,921 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹8.33 Cr₹-18 Cr₹10 Cr₹5.68 Cr
Raw Material Consumed ₹1,384 Cr₹1,061 Cr₹982 Cr₹1,170 Cr₹1,322 Cr
     Opening Raw Materials ₹149 Cr₹159 Cr₹123 Cr₹99 Cr₹162 Cr
     Purchases Raw Materials ₹1,340 Cr₹1,004 Cr₹964 Cr₹801 Cr₹1,119 Cr
     Closing Raw Materials ₹165 Cr₹149 Cr₹159 Cr₹123 Cr₹99 Cr
     Other Direct Purchases / Brought in cost ₹60 Cr₹48 Cr₹55 Cr₹66 Cr₹80 Cr
     Other raw material cost ---₹327 Cr₹60 Cr
Power & Fuel Cost ₹23 Cr₹18 Cr₹18 Cr₹20 Cr₹24 Cr
     Electricity & Power ₹23 Cr₹18 Cr₹18 Cr₹20 Cr₹24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹227 Cr₹192 Cr₹167 Cr₹261 Cr₹295 Cr
     Salaries, Wages & Bonus ₹203 Cr₹170 Cr₹150 Cr₹240 Cr₹259 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹9.44 Cr₹7.29 Cr₹8.15 Cr₹8.58 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹12 Cr₹8.83 Cr₹13 Cr₹27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹22 Cr₹18 Cr₹18 Cr₹19 Cr₹28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹19 Cr₹17 Cr₹17 Cr₹17 Cr₹22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.83 Cr₹1.58 Cr₹1.74 Cr₹1.60 Cr₹5.73 Cr
General and Administration Expenses ₹38 Cr₹28 Cr₹23 Cr₹51 Cr₹89 Cr
     Rent , Rates & Taxes ₹1.35 Cr₹1.55 Cr₹1.08 Cr₹2.17 Cr₹21 Cr
     Insurance ₹3.28 Cr₹3.31 Cr₹3.24 Cr₹2.44 Cr₹2.40 Cr
     Printing and stationery ----₹1.21 Cr
     Professional and legal fees ₹23 Cr₹18 Cr₹14 Cr₹38 Cr₹50 Cr
     Traveling and conveyance ₹7.71 Cr₹2.89 Cr₹1.35 Cr₹6.20 Cr₹12 Cr
     Other Administration ₹11 Cr₹5.69 Cr₹4.19 Cr₹8.71 Cr₹15 Cr
Selling and Distribution Expenses ₹39 Cr₹31 Cr₹16 Cr₹25 Cr₹39 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹25 Cr₹23 Cr₹15 Cr₹21 Cr₹31 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹14 Cr₹8.33 Cr₹1.61 Cr₹3.83 Cr₹8.18 Cr
Miscellaneous Expenses ₹7.09 Cr₹6.72 Cr₹28 Cr₹125 Cr₹148 Cr
     Bad debts /advances written off ₹1.18 Cr₹0.49 Cr--₹1.85 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.11 Cr₹1.95 Cr₹11 Cr--
     Losson foreign exchange fluctuations ₹0.45 Cr₹0.79 Cr₹1.40 Cr₹4.97 Cr₹8.18 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.35 Cr₹3.48 Cr₹16 Cr₹120 Cr₹138 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,730 Cr₹1,364 Cr₹1,235 Cr₹1,682 Cr₹1,950 Cr
Operating Profit (Excl OI) ₹228 Cr₹181 Cr₹178 Cr₹33 Cr₹-30 Cr
Other Income ₹4.59 Cr₹8.82 Cr₹7.84 Cr₹34 Cr₹14 Cr
     Interest Received ₹1.16 Cr₹1.11 Cr₹4.98 Cr₹1.55 Cr₹3.11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.40 Cr--₹4.77 Cr₹4.19 Cr
     Profits on sale of Investments ---₹21 Cr₹1.38 Cr
     Provision Written Back -₹4.20 Cr₹0.33 Cr₹5.65 Cr₹1.06 Cr
     Foreign Exchange Gains -₹0.35 Cr---
     Others ₹3.03 Cr₹3.16 Cr₹2.53 Cr₹0.80 Cr₹3.86 Cr
Operating Profit ₹233 Cr₹189 Cr₹186 Cr₹67 Cr₹-16 Cr
Interest ₹18 Cr₹27 Cr₹43 Cr₹54 Cr₹57 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹23 Cr₹39 Cr₹28 Cr₹34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.15 Cr₹0.25 Cr₹0.28 Cr₹1.07 Cr₹3.25 Cr
     Other Interest ₹2.62 Cr₹4.31 Cr₹4.08 Cr₹25 Cr₹19 Cr
PBDT ₹215 Cr₹162 Cr₹143 Cr₹13 Cr₹-73 Cr
Depreciation ₹78 Cr₹82 Cr₹94 Cr₹115 Cr₹100 Cr
Profit Before Taxation & Exceptional Items ₹137 Cr₹80 Cr₹48 Cr₹-102 Cr₹-173 Cr
Exceptional Income / Expenses ₹9.75 Cr----
Profit Before Tax ₹147 Cr₹80 Cr₹48 Cr₹-102 Cr₹-173 Cr
Provision for Tax ₹22 Cr₹29 Cr₹33 Cr₹-3.56 Cr₹1.03 Cr
     Current Income Tax ₹36 Cr₹31 Cr₹35 Cr₹0.54 Cr₹2.32 Cr
     Deferred Tax ₹-14 Cr₹-1.73 Cr₹4.47 Cr₹-3.84 Cr₹-0.21 Cr
     Other taxes -₹0.02 Cr₹-6.44 Cr₹-0.27 Cr₹-1.09 Cr
Profit After Tax ₹125 Cr₹51 Cr₹16 Cr₹-99 Cr₹-174 Cr
Extra items --₹26 Cr--
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹125 Cr₹51 Cr₹41 Cr₹-99 Cr₹-174 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-337 Cr₹-386 Cr₹-428 Cr₹-351 Cr₹-166 Cr
Appropriations ₹-212 Cr₹-335 Cr₹-386 Cr₹-450 Cr₹-340 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹1.68 Cr-₹-22 Cr₹11 Cr
Equity Dividend % -----
Earnings Per Share ₹10.23₹4.19₹3.40₹-10.42₹-18.34
Adjusted EPS ₹10.23₹4.19₹3.40₹-9.26₹-16.30

Compare Income Statement of peers of PRICOL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRICOL ₹5,272.8 Cr 0.5% 9.3% 70.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,906.6 Cr 0% 9.2% 77.8% Stock Analytics
BOSCH ₹88,677.0 Cr 4.1% -0.7% 58.5% Stock Analytics
UNO MINDA ₹42,181.6 Cr 1.4% 6.1% 40.5% Stock Analytics
SONA BLW PRECISION FORGINGS ₹35,800.5 Cr -5.8% -10.8% 26.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹25,812.8 Cr -1.9% -10.4% 33.6% Stock Analytics


PRICOL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRICOL

0.5%

9.3%

70.6%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses